Q2 2024 results
14 August 2024
- Eleven Capital recorded BGN 2,550 th total revenue for H1 2024. The income was split nearly evenly from contributions from net reevaluations of their investments, which added BGN 1,222 th to the portfolio and dividends in the amount of BGN 1,328th.
- 11C received BGN 1,328 th as dividend from EnhanCV. Additionally, the company received a dividend after Q2 (on 07.08.2024) from BusinessMap, the developer behind Kambanize, in the amount of BGN 471 th, which will appear in the Q3 and annual financials.
- The management expenses decreased 15% to BGN 157 th due to decrease in compensation to the staff at audit committees which offset the increases for market-making, investor relations and accounting services.
- Out of 26 companies in the portfolio, the 5 biggest form 77.7% of its worth. The majority of the companies focus on IT or hardware with IoT functionalities. The fund is targeting primarily exits based on substantial capital gain from valuation growth rather than revenue from dividends from established income generating enterprises.
- On the GSM on 25.06.2024 the company approved the 2023 dividend, of BGN 0.60 per share for a total of BGN 1,38mln, representing 3.17% dividend yield.
- The largest contribution to the portfolio growth came from EnhanCV, growing 20% to BGN 6,714 th, NovaLogiInk – growing 24% to BGN 2,072 th, TaxiMe – growing 22% to BGN 2,128 th, and Melissa Climate growing 4% to BGN 4,126th. The financial reports and the notes associated with it, as well as the announcements from Eleven Capital, however, do not show directly what stays behind those valuations and why they have changed with the mentioned amounts. From disclaimers on Note 15 from their annual report, we can make the following conclusions:
- 85% of the portfolio value or BGN 11,001 th was derived from the purchase price of investments or offers of more than 12 months before the end of the year. 16.38% of the portfolio value or BGN 6,714 th came from price of investments or offers within the last 12 months. 46.21% of the portfolio value or BGN 18,929 th was derived on the basis of market peers comparisons. 10.55% of the portfolio value or BGN 4.323 th was derived from capital investments (including SAFE instruments) based on amortized cost.
- The largest expected gain in the near future is from one of their main investments – in Dronamics Global – an already listed company on the Bulgarian Stock Exchange. The drone maker managed to raise USD 40mln in Q1 2023 from SDF (Strategic Development Fund of UAE) and had a grant from the European Innovation Council for EUR 2.5mln. Оn 19.03.2024 they secured the second round, which was for EUR 10mln in exchange for equity ownership in the company. As a result of the requirements for it, they had to change the ownership to a Ireland based subsidiary. The company conducted series of successful tests and have acquired important aviation licenses. On 16 October 2023 they signed a letter of intent (LOI) with Dubai-based Emirates Post Group to run a pilot project on same-day middle-mile and long-range deliveries in the United Arab Emirates. Under the terms of the agreement, Dronamics will be able to carry out proof-of-concept (POC) flights for postal and express business delivery services in the UAE using at least one drone aircraft by 2024. Additionally, on 29.11.2023 the company took another strategic step – they signed the world’s first cargo drone interline agreement with Qatar Airways Cargo, the world’s largest airline cargo carrier. Through the agreement, Dronamics can offer services from any of its drone ports, which include major airports in Singapore, China and USA.
Ivaylo Valchev
Equity Analyst
Tel.: +359 2 937 9862
e-mail: valchev@sis.bg
Svetozar Abrashev
Senior Managing Partner
Tel.: +359 2 937 9869
e-mail: abrashev@sis.bg
Sofia International Securities
Sofia 1000,
140 G. S. Rakovski Str.
Tel.: + 359 2 937 98 65
e-mail: info@sis.bg
Disclaimers and Required Disclosures
Sofia International Securities AD is a member of Bulgarian Stock Exchange (BSE) and the Central Depository of Bulgaria. The company provides brokerage, investment banking, equity research, portfolio management and other services. Sofia International Securities AD is regulated by the Financial Supervision Commission of Bulgaria.
Analyst Certification
The individuals responsible for the preparation of this report certify that: (1) all of the views and opinions expressed in this report are their own and reflect their personal views about the issuer(s) and the securities subject of this report, and (2) no part of any analyst’s compensation was, is, or will be directly or indirectly related to the specific views or recommendations expressed by them in this report.
Regulatory Restrictions
Sofia International Securities is not registered as a broker or dealer with the Securities and Exchange Commission or NASD in the United States of America and the information may be distributed in the US only to individuals who by acceptance hereof confirm that they represent “major institutional investors” as defined in Regulation 15a-16 of the Securities Exchange Act of 1934. Notwithstanding this, no publication of Sofia International Securities AD shall be construed as an offer (or solicitation of an offer) in any jurisdiction in which such offer or solicitation would be illegal.
Financial Interest
Sofia International Securities may or may not own shares of the company that is subject of this document. The individuals who are responsible for the preparation of this report may or may not own shares of the company that is subject of the report. Sofia International Securities is not a market maker in the securities that are subject of this document. In the past, Sofia International Securities might have provided corporate services to the company that is subject of this presentation and may seek to provide such and other services in the future. As of the date of this document Sofia International Services provides brokerage services to the company subject of this document.
Equity Valuation and Risks
The value estimate(s) stated in this report is (are) valid only in light of the valuation methods used to derive this estimation. The use of other or more comprehensive approaches could result in other estimates of value that could diverge substantially from the results presented herein. With regard to the above, when making our conclusions about the intrinsic value of the Company’s share capital, we have not considered or evaluated any possible tax, legal or other effects that might arise from engaging in transaction(s) with the shares of the company. The document should not be regarded by recipients as a substitute for the exercise of their own independent judgment and they should seek and obtain independent investment advice is necessary. Any facts and/or information stated in this document are subject to change without notice and Sofia International Securities is not under any obligation to update or keep current the information contained herein. Any opinions expressed herein are only correct as of the stated date. Past performance is not indicative of future results. Foreign currency rates of exchange may adversely affect the value, price or income of any security.
General
The report is prepared solely for informational purposes and is not to be construed as a solicitation, recommendation, investment advice or an offer to buy or sell any securities or related financial instruments. The securities described herein may not be eligible for sale in all jurisdictions or to certain categories of investors. The document is based on information obtained from sources believed to be reliable but Sofia International Securities do not warrant its accuracy, nor that it is a complete summary of the securities, markets or developments referred to in the report. This report does not intend to provide assurance on the value of the company’s shares or on the achievability of the projections, statements and assumptions used by us. Actual results achieved in future periods might differ substantially from the projected ones because events and circumstances frequently do not occur as expected. Sofia International Securities accepts no liability whatsoever for any loss or damage of any kind arising out of the use of all or any part of this report. Additional information will be made available upon request.